印刷
    Font Size
(Thousand Yen)
FYE 2022FYE 2023
Assets
Current assets
Cash and deposits4,058,2654,406,607
Accounts receivable - trade2,226,8642,899,917
Other463,806445,444
Allowance for doubtful accounts-475-
Total current assets6,748,4617,751,969
Non-current assets
Property, plant and equipment
Buildings and structures, net328,233453,952
Other, net79,041129,687
Total property, plant and equipment407,274583,639
Intangible assets
Goodwill780,712674,957
Other218,095312,616
Total intangible assets998,807987,574
Investments and other assets
Deferred tax assets138,735170,613
Other548,039501,442
Total investments and other assets686,775672,056
Total non-current assets2,092,8582,243,270
Total assets8,841,3199,995,239
Liabilities
Current liabilities
Accounts payable - other1,328,3191,727,949
Income taxes payable375,271218,476
Accrued consumption taxes237,927487,640
Provision for bonuses51,649102,813
Asset retirement obligations23,3001,258
Other149,071178,847
Total current liabilities2,165,5392,716,985
Non-current liabilities
Retirement benefit liability24,30630,864
Asset retirement obligations74,930123,921
Other1,37911,297
Total non-current liabilities100,615166,082
Total liabilities2,266,1542,883,068
Net assets
Shareholders' equity
Share capital30,00030,000
Capital surplus1,237,5321,239,291
Retained earnings5,618,5396,111,694
Treasury shares-349,151-344,915
Total shareholders' equity6,536,9217,036,070
Accumulated other comprehensive income
Foreign currency translation adjustment1,9435,342
Total accumulated other comprehensive income1,9435,342
Share acquisition rights36,29970,758
Total net assets6,575,1647,112,171
Total liabilities and net assets8,841,3199,995,239